Report_Id: 252010 Est NO 0005 |
Date:06/09/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
Contract ID | 252010 | Estimate Number | 0005 | Estimate Type | PROGRESS | ||
District Office | JACKSON (10320) Lanham, Stephen D. | ||||||
Contractor | OGLESBY CONSTRUCTION INC | ADDR SN 0 VC Code KY0019149 | |||||
1600 TOLEDO RD RT 20 WEST | |||||||
PO BOX 380 | |||||||
NORWALK , OH , 44857 | |||||||
Pay Period | 05/17/2025 TO 05/30/2025 | ||||||
Date Approved | 06/09/2025 | ||||||
Primary Proj Number | MP12100002510 | ||||||
Project No. | FE01 121 DW25 0100000 | ||||||
Primary County | VARIOUS | ||||||
Name of Road | VARIOUS ROUTES IN DISTRICT 10 | ||||||
Description | VARIOUS ROUTES IN DISTRICT 10 | ||||||
Date Let | 02/20/2025 | Formal Acceptance | |||||
Date Awarded | 03/04/2025 | Date Work Began | 03/28/2025 | ||||
Date Contract Executed | 03/06/2025 | Open To Traffic | |||||
Date NTP Issued | 03/06/2025 | Actual Completion Date | |||||
Current Contract Amount | $1,654,968.06 |
Total to Date |
Prev to Date |
This Estimate |
||
Original Amount | $1,654,968.06 |
Total Earnings | $550,626.44 |
$487,162.39 |
$63,464.05 |
|
Percent Complete | 33.27 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
Funds Available | $1,104,341.62 |
Gross Earnings | $550,626.44 |
$487,162.39 |
$63,464.05 |
|
Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
TOTAL | $550,626.44 |
$487,162.39 |
$63,464.05 |
|||
Contract Id | 252010 | Change Order Summary |
County | VARIOUS | ||||||
Estimate Nbr | 0005 | Project Number | FE01 121 DW25 0100000 | |||||||
Contractor | OGLESBY CONSTRUCTION INC | Period | 05/17/2025 TO 05/30/2025 | |||||||
CHANGE ORDERS HISTORY | ||||||||||
CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
Contract Adjustments |
|
|
Adjustment Description | Est No |
Adjustment Amount |
Line Item Adjustments History | |||||||||
PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
Contract Id | 252010 | COMMONWEALTH OF KENTUCKY |
County | VARIOUS | ||||||
Contract Type | TRWB WATERBOURNE PAINT STRIPING | TRANSPORTATION CABINET |
Primary Project Number | MP12100002510 | ||||||
Estimate Nbr | 0005 | Period | 05/17/2025 TO 05/30/2025 | |||||||
Contractor | OGLESBY CONSTRUCTION INC | |||||||||
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | ||||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | 0000 OVERALL CONTRACT ITEMS | |||||||
0005 | QUALITY CONTROL | 02572 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 30,000.00 | 0.00 | |||
0010 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 44,000.00 | 0.00 | |||
0015 | LAW ENFORCEMENT OFFICER | 20411ED | HOUR | 24.00 | 24.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
0020 | WATER BLASTING EXISTING STRIPE | 22664EN | LF | 500.00 | 500.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
0025 | RETROREFLECTOMETER | 23138EN | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 30,000.00 | 60,000.00 | |||
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | 0013 BREATHITT COUNTY RURAL SECONDARY | |||||||
0030 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BREATHITT 50% INITIAL | 06520 | MILE | 27.30 | 27.302 | 27.127 | 27.127 | 267.50 | 7,256.47 | |||
0032 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BREATHITT 50% FINAL | 06520 | MILE | 27.30 | 27.302 | 0.000 | 0.000 | 267.50 | 0.00 | |||
0035 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BREATHITT 50% INITIAL | 06521 | MILE | 91.94 | 91.940 | 27.264 | 51.392 | 78.656 | 287.50 | 7,838.40 | 22,613.60 | |
0037 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BREATHITT 50% FINAL | 06521 | MILE | 91.94 | 91.940 | 0.000 | 0.000 | 287.50 | 0.00 | |||
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | 0033 ESTILL COUNTY RURAL SECONDARY | |||||||
0040 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ESTILL 50% INITIAL | 06520 | MILE | 2.26 | 2.268 | 0.552 | 1.933 | 2.485 | 267.50 | 147.66 | 664.73 | |
0042 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ESTILL 50% FINAL | 06520 | MILE | 2.26 | 2.268 | 0.000 | 0.000 | 267.50 | 0.00 | |||
0045 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ESTILL 50% INITIAL | 06521 | MILE | 35.97 | 35.978 | 0.159 | 35.941 | 36.100 | 287.50 | 45.71 | 10,378.75 | |
0047 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ESTILL 50% FINAL | 06521 | MILE | 35.97 | 35.978 | 0.000 | 0.000 | 287.50 | 0.00 | |||
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | 0065 LEE COUNTY RURAL SECONDARY | |||||||
0050 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LEE 50% INITIAL | 06520 | MILE | 20.55 | 20.556 | 0.000 | 0.000 | 267.50 | 0.00 | |||
0052 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LEE 50% FINAL | 06520 | MILE | 20.55 | 20.556 | 0.000 | 0.000 | 267.50 | 0.00 | |||
0055 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LEE 50% INITIAL | 06521 | MILE | 43.72 | 43.728 | 0.000 | 0.000 | 287.50 | 0.00 | |||
0057 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LEE 50% FINAL | 06521 | MILE | 43.72 | 43.728 | 0.000 | 0.000 | 287.50 | 0.00 | |||
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | 0077 MAGOFFIN COUNTY RURAL SECONDARY | |||||||
0060 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MAGOFFIN 50% INITIAL | 06520 | MILE | 9.24 | 9.248 | 9.138 | 9.138 | 267.50 | 2,444.41 | |||
0062 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MAGOFFIN 50% FINAL | 06520 | MILE | 9.24 | 9.248 | 0.000 | 0.000 | 267.50 | 0.00 | |||
0065 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MAGOFFIN 50% INITIAL | 06521 | MILE | 5.90 | 5.900 | 5.838 | 5.838 | 287.50 | 1,678.42 | |||
0067 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MAGOFFIN 50% FINAL | 06521 | MILE | 5.90 | 5.900 | 0.000 | 0.000 | 287.50 | 0.00 | |||
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | 0083 MENIFEE COUNTY RURAL SECONDARY | |||||||
0070 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MENIFEE 50% INITIAL | 06521 | MILE | 6.85 | 6.856 | 6.745 | 6.745 | 287.50 | 1,939.18 | |||
0072 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MENIFEE 50% FINAL | 06521 | MILE | 6.85 | 6.856 | 0.000 | 0.000 | 287.50 | 0.00 | |||
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | 0088 MORGAN COUNTY RURAL SECONDARY | |||||||
0075 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MORGAN 50% INITIAL | 06520 | MILE | 26.24 | 26.242 | 24.112 | 24.112 | 267.50 | 6,449.96 | |||
0077 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MORGAN 50% FINAL | 06520 | MILE | 26.24 | 26.242 | 0.000 | 0.000 | 267.50 | 0.00 | |||
0080 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MORGAN 50% INITIAL | 06521 | MILE | 63.85 | 63.854 | 61.457 | 61.457 | 287.50 | 17,668.88 | |||
0082 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MORGAN 50% FINAL | 06521 | MILE | 63.85 | 63.854 | 0.000 | 0.000 | 287.50 | 0.00 | |||
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | 0095 OWSLEY COUNTY RURAL SECONDARY | |||||||
0085 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES OWSLEY 50% INITIAL | 06520 | MILE | 10.90 | 10.907 | 0.000 | 0.000 | 267.50 | 0.00 | |||
0087 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES OWSLEY 50% FINAL | 06520 | MILE | 10.90 | 10.907 | 0.000 | 0.000 | 267.50 | 0.00 | |||
0090 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES OWSLEY 50% INITIAL | 06521 | MILE | 15.75 | 15.750 | 10.668 | 10.668 | 287.50 | 3,067.05 | |||
0092 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES OWSLEY 50% FINAL | 06521 | MILE | 15.75 | 15.750 | 0.000 | 0.000 | 287.50 | 0.00 | |||
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | 0097 PERRY COUNTY RURAL SECONDARY | |||||||
0095 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES PERRY 50% INITIAL | 06520 | MILE | 8.20 | 8.204 | 7.661 | 0.000 | 7.661 | 267.50 | 2,049.31 | 2,049.31 | |
0097 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES PERRY 50% FINAL | 06520 | MILE | 8.20 | 8.204 | 0.000 | 0.000 | 267.50 | 0.00 | |||
0100 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES PERRY 50% INITIAL | 06521 | MILE | 36.31 | 36.318 | 9.698 | 0.000 | 9.698 | 287.50 | 2,788.17 | 2,788.17 | |
0102 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES PERRY 50% FINAL | 06521 | MILE | 36.31 | 36.318 | 0.000 | 0.000 | 287.50 | 0.00 | |||
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | 0099 POWELL COUNTY RURAL SECONDARY | |||||||
0105 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES POWELL 50% INITIAL | 06521 | MILE | 21.13 | 21.138 | 13.232 | 7.430 | 20.662 | 287.50 | 3,804.20 | 5,940.32 | |
0107 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES POWELL 50% FINAL | 06521 | MILE | 21.13 | 21.138 | 0.000 | 0.000 | 287.50 | 0.00 | |||
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | 0119 WOLFE COUNTY RURAL SECONDARY | |||||||
0110 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WOLFE 50% INITIAL | 06520 | MILE | 8.19 | 8.196 | 8.124 | 8.124 | 267.50 | 2,173.17 | |||
0112 | PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WOLFE 50% FINAL | 06520 | MILE | 8.19 | 8.196 | 0.000 | 0.000 | 267.50 | 0.00 | |||
0115 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WOLFE 50% INITIAL | 06521 | MILE | 10.96 | 10.967 | 12.162 | 0.224 | 12.386 | 287.50 | 3,496.57 | 3,560.97 | |
0117 | PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WOLFE 50% FINAL | 06521 | MILE | 10.96 | 10.967 | 0.000 | 0.000 | 287.50 | 0.00 | |||
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | 0121 STATE PRIMARY, STATE SECOMDARY, & SUPPLEMENTAL | |||||||
0120 | PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL | 06520 | MILE | 485.75 | 485.758 | 75.112 | 343.492 | 418.604 | 267.50 | 20,092.46 | 111,976.57 | |
0122 | PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL | 06520 | MILE | 485.75 | 485.758 | 0.000 | 0.000 | 267.50 | 0.00 | |||
0125 | PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL | 06521 | MILE | 395.29 | 395.298 | 80.701 | 238.804 | 319.505 | 287.50 | 23,201.53 | 91,857.68 | |
0127 | PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL | 06521 | MILE | 395.29 | 395.298 | 0.000 | 0.000 | 287.50 | 0.00 | |||
0130 | DURABLE WATERBORNE MARKING-6 IN W STATE PRIMARY SYSTEM VARIOUS 50% INITIAL | 23140EN | MILE | 392.74 | 392.742 | 206.181 | 206.181 | 475.00 | 97,935.97 | |||
0132 | DURABLE WATERBORNE MARKING-6 IN W STATE PRIMARY SYSTEM VARIOUS 50% FINAL | 23140EN | MILE | 392.74 | 392.742 | 0.000 | 0.000 | 475.00 | 0.00 | |||
0135 | DURABLE WATERBORNE MARKING-6 IN Y STATE PRIMARY SYSTEM VARIOUS 50% INITIAL | 23141EN | MILE | 370.95 | 370.952 | 191.576 | 191.576 | 512.50 | 98,182.70 | |||
0137 | DURABLE WATERBORNE MARKING-6 IN Y STATE PRIMARY SYSTEM VARIOUS 50% FINAL | 23141EN | MILE | 370.95 | 370.952 | 0.000 | 0.000 | 512.50 | 0.00 | |||
Project | MP12100002510 | Fed/State Project Number | FE01 121 DW25 0100000 | Category | 0125 DEMOBILIZATION | |||||||
0140 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 25,000.00 | 0.00 | |||
SUBTOT | $63,464.03 |
$550,626.38 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |